How NCLH (Norwegian Cruise Line Holdings) Makes Money in 2026: A Deep-Dive With Income Statement
Welcome to the Value Sense Blog, your resource for insights on the stock market! At Value Sense, we focus on intrinsic value tools and offer stock ideas with undervalued companies. Dive into our research products and learn more about our unique approach at valuesense.io
Explore diverse stock ideas covering technology, healthcare, and commodities sectors. Our insights are crafted to help investors spot opportunities in undervalued growth stocks, enhancing potential returns. Visit us to see evaluations and in-depth market research.
Understanding how a cruise line operator like Norwegian Cruise Line Holdings (NCLH) makes money is essential for investors and anyone interested in the business of cruises and leisure travel. In this post, we break down Norwegian Cruise Line Holdings's quarterly income statement (Q3 2025) using a Sankey chart to visualize the financial flows β what comes in, where it goes, and what's left as profit.
Quick Norwegian Cruise Line Holdings Overview
 Income Statement Overview](https://blog.valuesense.io/content/images/2026/02/NCLH_income_1771326377.png)
Norwegian Cruise Line Holdings operates as a leading cruise line company, offering voyages across multiple brands including Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. Revenue comes primarily from Other Revenue by Product, which encompasses passenger ticket sales, onboard spending, and other cruise-related services. The company focuses on leisure travel experiences, with operations spanning global itineraries and a fleet serving diverse passenger segments.
Revenue Breakdown
- Total Revenue (Q3 2025): $2.94B (+4.7% YoY)
- Other Revenue by Product: $2.94B (100% of total)
- Growth is powered by continued recovery in cruise demand, higher booking volumes, and increased onboard spending.
Norwegian Cruise Line Holdings reported total revenue of $2,938.1 million in Q3 2025, marking a 4.7% increase year-over-year. The single reported segment, "Other Revenue by Product," accounted for the entirety of revenue at 100%, reflecting the integrated nature of cruise operations where passenger tickets and onboard purchases are bundled under this category. This growth aligns with post-pandemic travel resurgence, though detailed breakdowns for passenger tickets and onboard revenue were not segmented in the data.
Gross Profit and Margins
- Gross Profit: $1.38B (47.1% gross margin)
- Cost of Revenue: $1.55B (+1.0% YoY)
- Norwegian Cruise Line Holdings maintains robust margins due to high fixed costs in fleet operations spread over growing passenger volumes and pricing power in premium cruise segments.
- Most costs come from fuel, port fees, onboard supplies, and crew-related expenses.
The gross profit of $1,383.3 million represents a strong 47.1% margin, showcasing the scalability of the cruise business model where revenue per passenger outpaces variable costs. Cost of revenue rose modestly by 1.0% YoY to $1,554.9 million, primarily driven by operational necessities like ship maintenance and provisioning, but controlled through efficiency measures amid rising travel demand.
Operating Income and Expenses
- Operating Income: $749.4M (+8.4% YoY, 25.5% margin)
- Operating Expenses: $633.8M (+77.0% YoY)
- R&D: Not applicable (N/A)
- SG&A: $383.0M (+7.0% YoY, 13.0% of revenue) β covers administrative overhead, marketing for cruise promotions, and general corporate functions
- Norwegian Cruise Line Holdings continues to prioritize innovation while maintaining efficiency through targeted investments in fleet modernization and digital booking platforms.
Operating expenses surged 77.0% YoY to $633.8 million, largely due to one-time or variable factors in the cruise recovery phase, though SG&A grew more steadily at 7.0% to $383.0 million (13.0% of revenue). This reflects investments in sales and marketing to fill ships, alongside administrative scaling. Despite the increase, operating income improved 8.4% YoY to $749.4 million with a healthy 25.5% margin, indicating strong cost discipline in core operations.
Net Income
- Pre-Tax Income: $433.6M (-10.0% YoY, 14.8% margin)
- Income Tax: $14.3M (3.3% effective tax rate)
- Net Income: $419.3M (-11.7% YoY, 14.3% net margin)
- Norwegian Cruise Line Holdings converts a significant portion of sales into profit due to scalability in high-occupancy cruises and operational leverage.
Pre-tax income dipped 10.0% YoY to $433.6 million (14.8% margin), influenced by higher interest expenses, offset partially by other income. The low 3.3% effective tax rate on $14.3 million in taxes preserved profitability, leading to net income of $419.3 million (14.3% margin), down 11.7% YoY but still demonstrating resilience in a capital-intensive industry.
Most investors waste time on the wrong metrics. We've spent 10,000+ hours perfecting our value investing engine to find what actually matters.
Want to see what we'll uncover next - before everyone else does?
Find Hidden Gems First!
What Drives Norwegian Cruise Line Holdings's Money Machine?
- Other Revenue by Product: 100% of revenue β Encompasses integrated cruise earnings from tickets, onboard amenities like dining, entertainment, and excursions, fueling the core money-making engine.
- Passenger Volume and Pricing: Strong Q3 demand drove 4.7% revenue growth, with gross margins holding at 47.1% amid higher yields per berth.
- Fleet Investments: Ongoing spending on ship upgrades and expansions to enhance guest experiences and capacity.
- Future growth areas: Expansion into new routes and luxury segments, though profitability may fluctuate with fuel costs and geopolitical travel risks.
The cruise operator's model thrives on high-margin onboard revenue, which often exceeds ticket sales, combined with economies of scale from full ships. Net interest expenses of $328.8 million highlight debt servicing from fleet financing, while $13.0 million in other income provides minor boosts.
Visualizing Norwegian Cruise Line Holdings's Financial Flows
The Sankey chart below visualizes how each dollar flows from gross revenue, through costs and expenses, down to net income. This helps investors spot where value is created, what areas weigh on profits, and how efficiently the company operates.
- Most revenue flows into gross profit, with operating expenses (especially SG&A) taking the largest chunk.
- Even after significant interest costs, 14.3% of revenue drops to the bottom line.
The diagram illustrates revenue starting at $2.94B, narrowing to $1.38B gross profit after $1.55B in costs, then to $749M operating income post $634M expenses. Further flows account for $329M interest expense (reducing to $434M pre-tax), minimal taxes, yielding $419M netβa clear view of leverage points like high gross margins versus interest drag.
Key Takeaways
- Norwegian Cruise Line Holdings's money comes overwhelmingly from Other Revenue by Product
- High gross and net margins illustrate the power of Norwegian Cruise Line Holdings's asset-light per-passenger model at scale
- Heavy investment in operating expenses and fleet, balanced by efficiency in cost of revenue
- Ongoing growth is driven by demand recovery and yield improvements
Explore More Investment Opportunities

For investors seeking undervalued companies with high fundamental quality, our analytics team provides curated stock lists:
π 50 Undervalued Stocks (Best overall value plays for 2026)
π 50 Undervalued Dividend Stocks (For income-focused investors)
π 50 Undervalued Growth Stocks (High-growth potential with strong fundamentals)
π Check out these stocks on the Value Sense platform for free!
FAQ About Norwegian Cruise Line Holdings's Income Statement
1. What is the main source of Norwegian Cruise Line Holdings's revenue in 2025?
Norwegian Cruise Line Holdings generates over 100% of its revenue from Other Revenue by Product. This category captures the full spectrum of cruise earnings.
2. How profitable is Norwegian Cruise Line Holdings in Q3 2025?
Norwegian Cruise Line Holdings reported net income of $419.3M in Q3 2025, with a net margin of approximately 14.3%, reflecting strong profitability driven by high gross margins and operational leverage.
3. What are the largest expense categories for Norwegian Cruise Line Holdings?
The biggest expenses on Norwegian Cruise Line Holdings's income statement are operating expenses, particularly Sales, General & Administrative (SG&A) and Cost of Revenue. SG&A investment reached $383.0M in Q3 2025, as Norwegian Cruise Line Holdings prioritizes marketing and administrative scaling.
4. Why does [segment/division] operate at a loss?
Not applicable; all reported revenue segments contributed positively within the overall profitable structure in Q3 2025.
5. How does Norwegian Cruise Line Holdings's effective tax rate compare to previous years?
Norwegian Cruise Line Holdings's effective tax rate in Q3 2025 was 3.3%, [consistent with] previous years. This low rate is primarily due to international operations and tax structuring in the cruise industry.